202 Bay Dr, Sacramento, CA, 95815 | $2,424/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2119 sft

325 Winthrop Ct, Roseville, CA, 95747

3 Bed
3 Bath
2499 sft

11217 Crocker Grove Ln, Gold River, CA, 95670

3 Bed
2 Bath
2030 sft

3906 Washoe St, Davis, CA, 95618

4 Bed
3 Bath
2650 sft

6102 Almond Ave, Orangevale, CA, 95662

Nearby investment properties with comparable prices

2 Bed
1 Bath
814 sft

3645 Ripley St, Sacramento, CA, 95838

2 Bed
1 Bath
832 sft

7016 24th St, Rio Linda, CA, 95673

3 Bed
2 Bath
1167 sft

7672 La Mancha Way, Sacramento, CA, 95823

Investment Property+ 1 more

3 Bed
2 Bath
1344 sft

4223 Savannah Ln, Sacramento, CA, 95823

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sacramento at 202 Bay Dr, Sacramento, CA, 95815 priced at $349,900 converts $4,589/mo rent into $2,424/mo cash flow after a $1,713/mo obligation. Total monthly income equals $4,589/mo, and annual cash flow totals $29,088/yr on $115,992 invested. Return on cash invested prints 44.99% in year one, and rental yield reads 15.74% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 237.36% and total cumulative return in cash sums $275,322. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,589/mo property income covering a $1,713/mo payment, not borrower’s personal income.

Single Family

Built in 1952

9,148 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95815, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,650 (100%)
Owner Occupied HU	3,553 (33.4%)
Renter Occupied HU	6,447 (60.5%)
Vacant Housing Units	650 ( 6.1%)
Median Home Value	$362,956
Average Home Value	$442,454