202 Apple Blossom CtDelmontPA15626
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 202 Apple Blossom Ct, Delmont, PA, 15626 in Delmont. Priced at $224,900, it generates $3,372/mo in gross rent and $1,590/mo in net monthly cash flow, a 17.99% yield that comfortably supports the 3.34 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $19,078. Five-year appreciation: $62,136. Equity from principal paydown: $2,071/yr. Total projected cumulative return: $189,315.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 18% | 6.2% |
| Monthly Cash Flow | $1,590 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,372 |
| Total Monthly Debt Service | $1,693 |
| DSCR Ratio | 1.99x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1995
8,733 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15626, Delmont, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,575 (100%) |
| Owner Occupied HU | 1,986 (77.1%) |
| Renter Occupied HU | 440 (17.1%) |
| Vacant Housing Units | 149 ( 5.8%) |
| Median Home Value | $278,829 |
| Average Home Value | $278,601 |
Housing Distribution
Address Breakdown
Residential
2,443
Single Family
2,284
Multi-Family
159
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1995
8,733 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15626, Delmont, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,575 (100%) |
| Owner Occupied HU | 1,986 (77.1%) |
| Renter Occupied HU | 440 (17.1%) |
| Vacant Housing Units | 149 ( 5.8%) |
| Median Home Value | $278,829 |
| Average Home Value | $278,601 |
Housing Distribution
Address Breakdown
Residential
2,443
Single Family
2,284
Multi-Family
159
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices