202-204 West Green StreetFox LakeWI53933
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 202-204 West Green Street, Fox Lake, WI, 53933 in Fox Lake is listed at $129,900 and delivers $1,352/mo in rent and $480/mo in net monthly cash flow. The 12.49% yield and 2.32 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $35,889 over five years, and $1,196/yr in principal reduction supplements cash return. Total projected cumulative return: $80,504.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.5% | 6.2% |
| Monthly Cash Flow | $480 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,352 |
| Total Monthly Debt Service | $820 |
| DSCR Ratio | 1.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1880
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53933, Fox Lake, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,791 (100%) |
| Owner Occupied HU | 1,002 (55.9%) |
| Renter Occupied HU | 327 (18.3%) |
| Vacant Housing Units | 462 (25.8%) |
| Median Home Value | $352,332 |
| Average Home Value | $390,983 |
Housing Distribution
Address Breakdown
Residential
1,354
Single Family
1,217
Multi-Family
137
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1880
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53933, Fox Lake, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,791 (100%) |
| Owner Occupied HU | 1,002 (55.9%) |
| Renter Occupied HU | 327 (18.3%) |
| Vacant Housing Units | 462 (25.8%) |
| Median Home Value | $352,332 |
| Average Home Value | $390,983 |
Housing Distribution
Address Breakdown
Residential
1,354
Single Family
1,217
Multi-Family
137
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices