202 1st AveEstell ManorNJ08319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,917/mo, and a $2,178/mo payment. Purchase price stands at $445,000, and rental yield measures 7.87% with $2,917/mo rent. Return on cash invested shows 17.84% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 92.98% and total cumulative return in cash records $137,156. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,917/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Single Family
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08319, Estell Manor, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 535 (100%) |
| Owner Occupied HU | 458 (85.6%) |
| Renter Occupied HU | 24 ( 4.5%) |
| Vacant Housing Units | 53 ( 9.9%) |
| Median Home Value | $408,889 |
| Average Home Value | $465,961 |
Housing Distribution
Address Breakdown
Residential
540
Single Family
540
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JASON MYERS • COLLINI REAL ESTATE, LLC
Mls Name: SJSRMLS
Mls ID: #599219