Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bayside at 202-08 Rocky Hill Road UNIT 82B, Bayside, NY, 11361 generates $3,473/mo in rent, after a $2,389/mo payment. Total monthly income is $3,473/mo. Return on cash invested sits at 17.27% in year one, and rental yield is 8.54% on a $488,000 entry. Equity gained on principal adds $3,149/yr, while 5% annual appreciation builds toward $134,825 over five years. Five-year ROI reaches 90.88% and total cumulative return in cash sums $147,020. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,473/mo property income rather than buyer’s personal income.
Condo
Built in 1950
N/A lot
$N/A/sqft
$569 monthly HOA
Neighborhood data shown for ZIP Code: 11361, Bayside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,545 (100%) |
| Owner Occupied HU | 5,868 (50.8%) |
| Renter Occupied HU | 5,084 (44.0%) |
| Vacant Housing Units | 593 ( 5.1%) |
| Median Home Value | $935,890 |
| Average Home Value | $990,301 |
Residential
9,696
Single Family
7,226
Multi-Family
2,470
Businesses
1,094
Date | Event | Price |
|---|---|---|
| 2024-09-01 | Listed for sale | $488,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
None
Listed by: Eric W Li • East Coast REALTORS Inc
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3575704
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.
