2019 ROSEWOOD DriveNeptune BeachFL32266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Neptune Beach at 2019 ROSEWOOD Drive, Neptune Beach, FL, 32266 generates $4,139/mo in rent and, after a $3,010/mo payment, leaves $58/mo in cash flow. Total monthly income is $4,139/mo, and annual cash flow is $694/yr on $202,335 invested. Return on cash invested sits at 20.4% in year one, and rental yield is 8.08% on a $615,000 entry. Equity gained on principal adds $3,969/yr, while 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 106.05% and total cumulative return in cash sums $214,577. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,139/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32266, Neptune Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,461 (100%) |
| Owner Occupied HU | 2,199 (63.5%) |
| Renter Occupied HU | 1,004 (29.0%) |
| Vacant Housing Units | 258 ( 7.5%) |
| Median Home Value | $594,897 |
| Average Home Value | $678,059 |
Housing Distribution
Address Breakdown
Residential
3,302
Single Family
2,994
Multi-Family
308
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LIZ MC MAHAN • THE LEGENDS OF REAL ESTATE
Mls Name: realMLS
Mls ID: #2121954