2018 Walnut 32 St #G249PhiladelphiaPA19103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 2018 Walnut 32 St #G249, Philadelphia, PA, 19103 offers a 9.12% rental yield on a $100,000 purchase with $760/mo rent. Total monthly income registers $760/mo, and a $489/mo payment leaves $105/mo available for distribution. Annual cash flow reaches $1,262/yr on $33,150 to close, and return on cash invested stands at 23.72% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 123.89% and total cumulative return in cash at $41,068. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $760/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19103, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,227 (100%) |
| Owner Occupied HU | 6,130 (27.6%) |
| Renter Occupied HU | 13,428 (60.4%) |
| Vacant Housing Units | 2,669 (12.0%) |
| Median Home Value | $615,409 |
| Average Home Value | $748,307 |
Housing Distribution
Address Breakdown
Residential
20,720
Single Family
2,282
Multi-Family
18,438
Businesses
2,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine Hill-Ott • Redfin Corporation
Mls Name: Bright MLS
Mls ID: #PAPH2534252