Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davenport at 2018 W 1st St, Davenport, IA, 52802 uses $44,753 cash to close to unlock $7,548/yr annual cash flow and $629/mo monthly cash flow. Total monthly income runs $1,506/mo, and a $661/mo payment keeps the spread at $629/mo. Purchase price stands at $135,000, and rental yield measures 13.39% with $1,506/mo rent. Return on cash invested shows 36.78% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 193.68% and total cumulative return in cash records $86,677. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,506/mo property income covering a $661/mo payment rather than investor’s personal income.
Single Family
Built in 1915
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52802, Davenport, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,693 (100%) |
| Owner Occupied HU | 2,363 (50.4%) |
| Renter Occupied HU | 1,717 (36.6%) |
| Vacant Housing Units | 613 (13.1%) |
| Median Home Value | $87,477 |
| Average Home Value | $161,155 |
Residential
4,007
Single Family
3,914
Multi-Family
93
Businesses
345
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $135,000 |
| 2023-10-03 | Listing removed | N/A |
| 2023-06-22 | Listed for sale | $139,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $1622.00 | -7.74% | $94,380 | 1.45% |
| 2023-04-03 | $1758.00 | -0.45% | $93,030 | 13.08% |
| 2022-04-03 | $1766.00 | 5.75% | $82,270 | N/A |
Listed by: Sara Smith-DeWulf • BUY SELL BUILD QC - Real Broker, LLC
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #QC4261769
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
