








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Midlothian at 2018 Spring Creek Dr, Midlothian, TX, 76065 generates $4,704/mo in rent and, after a $2,687/mo payment, leaves $575/mo in cash flow. Total monthly income is $4,704/mo, and annual cash flow is $6,895/yr on $180,621 invested. Return on cash invested sits at 23.88% in year one, and rental yield is 10.28% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 125.86% and total cumulative return in cash sums $227,324. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,704/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
0.28 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-12-15 | Price change | $549,000 |
| 2025-12-01 | Price change | $569,000 |
| 2025-09-08 | Price change | $584,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-15 | N/A | N/A | $570,208 | -0.49% |
| 2024-12-15 | $11465.95 | -8.58% | $573,042 | -7.18% |
| 2023-12-15 | $12542.70 | 25.88% | $617,340 | 38.82% |



Listed by: Lauren Kerschen • ARC Realty DFW
Mls Name: NTREIS
Mls ID: #21132943
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.