Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Salem at 2018 Nut Tree Dr NW, Salem, OR, 97304 generates $2,588/mo in rent and, after a $1,928/mo payment, leaves $25/mo in cash flow. Total monthly income is $2,588/mo, and annual cash flow is $304/yr on $130,611 invested. Return on cash invested sits at 20.14% in year one, and rental yield is 7.88% on a $394,000 entry. Equity gained on principal adds $2,542/yr, while 5% annual appreciation builds toward $108,855 over five years. Five-year ROI reaches 104.52% and total cumulative return in cash sums $136,516. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,588/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
4,792 sqft lot
$N/A/sqft
$1,497 annually HOA
Neighborhood data shown for ZIP Code: 97304, Salem, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,298 (100%) |
| Owner Occupied HU | 9,012 (63.0%) |
| Renter Occupied HU | 4,744 (33.2%) |
| Vacant Housing Units | 542 ( 3.8%) |
| Median Home Value | $502,291 |
| Average Home Value | $545,006 |
Residential
13,298
Single Family
12,487
Multi-Family
811
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Sold | $394,000 |
| 2025-07-04 | Contingent | $395,000 |
| 2025-06-05 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $4543.93 | 2.99% | $241,120 | 3.00% |
| 2023-10-14 | $4412.07 | 3.30% | $234,100 | 3.00% |
| 2022-10-14 | $4270.95 | 2.94% | $227,290 | 3.00% |
Listed by: APRIL CUELLAR • Harvey Realty Group Inc
Mls Name: WVMLS
Mls Provider:
Mls ID: #829454
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
