Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Poolville at 2017 Swallowtail Ct, Poolville, TX, 76487 listed at $599,000 pairs $5,215/mo rent with a $2,932/mo payment to leave $955/mo cash flow. Total monthly income runs $5,215/mo, and annual cash flow reaches $11,463/yr on $197,071 cash to close. Return on cash invested measures 25.88% in year one, and rental yield registers 10.45% at a $599,000 basis. Equity gained on principal adds $3,865/yr, and annual property appreciation at 5% supports $165,493 by year five. Five-year ROI tracks 136.04% and total cumulative return in cash totals $268,102. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,215/mo property income relative to a $2,932/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76487, Poolville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,535 (100%) |
| Owner Occupied HU | 1,203 (78.4%) |
| Renter Occupied HU | 218 (14.2%) |
| Vacant Housing Units | 114 ( 7.4%) |
| Median Home Value | $318,299 |
| Average Home Value | $356,766 |
Residential
1,802
Single Family
1,802
Multi-Family
0
Businesses
70
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Janis Morris • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #21110592
