Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2017 Rumson Dr, Arlington, TX, 76006 priced at $515,000 pairs $6,618/mo rent with $2,955/mo cash flow after a $2,521/mo payment. Total monthly income equals $6,618/mo, and annual cash flow comes to $35,465/yr on $169,435 invested. Return on cash invested is 40.99% in year one, and rental yield stands at 15.42% on a $515,000 basis. Equity gained on principal adds $3,323/yr, and 5% annual appreciation accumulates to $142,285 by year five. Five-year ROI measures 217.09% and total cumulative return in cash reaches $367,825. For financing, Ziffy Mortgage’s DSCR program evaluates $6,618/mo property income against a $2,521/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $515,000 |
| 2024-08-13 | Listing removed | $519,500 |
| 2024-07-15 | Price change | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $6924.16 | 8.28% | $511,234 | 8.16% |
| 2023-07-01 | $6394.77 | -13.20% | $472,675 | 41.80% |
| 2022-07-01 | $7367.37 | -4.25% | $333,350 | 1.24% |
Listed by: Pei-Wen Ting • Grand Ark LLC
Mls Name: NTREIS
Mls ID: #20946731
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
