Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 2017 Elm Tree Ct, Charlottesville, VA, 22911 listed at $365,000 pairs $2,750/mo rent with a $1,786/mo payment to leave $493/mo cash flow. Total monthly income runs $2,750/mo, and annual cash flow reaches $5,915/yr on $120,998 cash to close. Return on cash invested measures 24.8% in year one, and rental yield registers 9.04% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 129.04% and total cumulative return in cash totals $156,139. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,750/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2017
1,742 sqft lot
$N/A/sqft
$72 monthly HOA
Neighborhood data shown for ZIP Code: 22911, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,692 (58.5%) |
| Renter Occupied HU | 3,407 (35.0%) |
| Vacant Housing Units | 637 ( 6.5%) |
| Median Home Value | $474,189 |
| Average Home Value | $527,718 |
Residential
9,534
Single Family
7,230
Multi-Family
2,304
Businesses
736
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $365,000 |
| 2017-09-19 | Sold | $234,770 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-11 | $2962.52 | 4.08% | $346,900 | 4.08% |
| 2023-11-11 | $2846.38 | 5.78% | $333,300 | 5.78% |
| 2022-11-11 | $2690.96 | 7.84% | $315,100 | 7.84% |
Listed by: Kelly C. Lindauer • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #657922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
