2017-2019 Sullivant Ave, Columbus, OH, 43223 | $202/mo Cash Flow

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1232 sft

928 Miller Ave, Columbus, OH, 43206

3 Bed
1 Bath
984 sft

877 S Ashburton Rd, Columbus, OH, 43227

2 Bed
1 Bath
690 sft

2705 Osceola Ave, Columbus, OH, 43211

3 Bed
1 Bath
1110 sft

1922 Gault St, Columbus, OH, 43205

Nearby investment properties with comparable prices

3 Bed
1 Bath
1172 sft

212 S Richardson Ave, Columbus, OH, 43204

3 Bed
2 Bath
836 sft

2410 Clarkston Ln, Columbus, OH, 43232

3 Bed
2 Bath
1738 sft

298 N Burgess Ave, Columbus, OH, 43204

3 Bed
2 Bath
1608 sft

3997 Briggs Rd, Columbus, OH, 43228

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 2017-2019 Sullivant Ave, Columbus, OH, 43223 offers a 9.24% rental yield on a $179,000 purchase with $1,379/mo rent. Total monthly income registers $1,379/mo, and a $876/mo payment leaves $202/mo available for distribution. Annual cash flow reaches $2,420/yr on $59,339 to close, and return on cash invested stands at 23.99% in year one. Equity gained on principal adds $1,155/yr while 5% annual appreciation supports $49,454 over five years. Portfolio math shows five-year ROI at 125.23% and total cumulative return in cash at $74,307. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,379/mo property income against a $876/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Multi Family

Built in 1920

6,098 sqft lot

$N/A/sqft

No HOA