20163 Gold Flat Ct, Hidden Valley Lake, CA, 95467 | $218/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1750 sft

79 Iris Dr, Calistoga, CA, 94515

2 Bed
2 Bath
1065 sft

10091 Emerald Dr, Kelseyville, CA, 95451

2 Bed
2 Bath
1535 sft

2 La Cuesta Court, Saint Helena, CA, 94574

3 Bed
2 Bath
1200 sft

8207 Harrington Flat Rd, Kelseyville, CA, 95451

Nearby investment properties with comparable prices

3 Bed
3 Bath
2012 sft

14855 Braendlin Ave, Clearlake, CA, 95422

4 Bed
3 Bath
1688 sft

13293 Driftwood Vlg, Clearlake Oaks, CA, 95423

2 Bed
2 Bath
1250 sft

19892 Grange Rd, Middletown, CA, 95461

2 Bed
2 Bath
1288 sft

9532 Glenhaven Dr, Glenhaven, CA, 95443

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hidden Valley Lake at 20163 Gold Flat Ct, Hidden Valley Lake, CA, 95467 generates $3,125/mo in rent and, after a $2,300/mo payment, leaves $218/mo in cash flow. Total monthly income is $3,125/mo, and annual cash flow is $2,616/yr on $155,772 invested. Return on cash invested sits at 21.59% in year one, and rental yield is 7.98% on a $469,900 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 111.87% and total cumulative return in cash sums $174,266. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,125/mo property income rather than buyer’s personal income.

Single Family

Built in 1992

8,651 sqft lot

$N/A/sqft

No HOA