20154 Royal Orchard DrPorterTX77365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Porter at 20154 Royal Orchard Dr, Porter, TX, 77365 uses $139,156 cash to close to unlock $3,582/yr annual cash flow and $299/mo monthly cash flow. Total monthly income runs $3,284/mo, and a $2,055/mo payment keeps the spread at $299/mo. Purchase price stands at $419,777, and rental yield measures 9.39% with $3,284/mo rent. Return on cash invested shows 22.48% in year one, and 5% annual appreciation builds toward $115,977 over five years. Five-year ROI reaches 117.86% and total cumulative return in cash records $164,013. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,284/mo property income covering a $2,055/mo payment rather than investor’s personal income.
Single Family
Built in 2008
7,474 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77365, Porter, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,096 (100%) |
| Owner Occupied HU | 13,667 (71.6%) |
| Renter Occupied HU | 4,269 (22.4%) |
| Vacant Housing Units | 1,160 ( 6.1%) |
| Median Home Value | $324,501 |
| Average Home Value | $369,441 |
Housing Distribution
Address Breakdown
Residential
18,075
Single Family
16,452
Multi-Family
1,623
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices