Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 2015 Preston Park, Rosenberg, TX, 77471 generates $2,536/mo in rent and, after a $1,615/mo payment, leaves $133/mo in cash flow. Total monthly income is $2,536/mo, and annual cash flow is $1,594/yr on $109,395 invested. Return on cash invested sits at 21.37% in year one, and rental yield is 9.22% on a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 112.1% and total cumulative return in cash sums $122,627. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,536/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
6,786 sqft lot
$N/A/sqft
$680 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-07 | $3253.36 | 12.43% | $296,414 | 10.00% |
| 2023-04-07 | $2893.66 | -15.64% | $269,467 | 10.00% |
| 2022-04-07 | $3429.97 | 5.14% | $244,970 | 10.00% |
Listed by: Daniel Hudson • Orchard Brokerage
Mls Name: HAR
Mls Provider:
Mls ID: #3478187
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
