2015 Douglas St NEWashingtonDC20018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 2015 Douglas St NE, Washington, DC, 20018 earns $186/mo cash flow from $3,106/mo rent with a $2,442/mo payment. Total monthly income totals $3,106/mo, and annual cash flow totals $2,229/yr on $165,419 capital. ROI tracks 21.26% on current figures, and rental yield reads 7.47% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 109.62% and total cumulative return in cash sums $181,338. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,106/mo property income instead of your personal income.
Single Family
Built in 1914
3,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20018, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,988 (100%) |
| Owner Occupied HU | 4,900 (49.1%) |
| Renter Occupied HU | 4,359 (43.6%) |
| Vacant Housing Units | 729 ( 7.3%) |
| Median Home Value | $670,931 |
| Average Home Value | $755,268 |
Housing Distribution
Address Breakdown
Residential
9,809
Single Family
5,914
Multi-Family
3,895
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samer Makhlouf • Apex Home Realty
Mls Name: Bright MLS
Mls ID: #DCDC2241744