Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 2014 Sword Fish Dr, Mansfield, TX, 76063 generates $3,085/mo in rent and, after a $1,542/mo payment, leaves $845/mo in cash flow. Total monthly income is $3,085/mo, and annual cash flow is $10,137/yr on $104,422 invested. Return on cash invested sits at 29.62% in year one, and rental yield is 11.75% on a $314,999 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,028 over five years. Five-year ROI reaches 156.11% and total cumulative return in cash sums $163,013. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,085/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $314,999 |
| 2020-07-07 | Listing removed | $239,900 |
| 2020-06-08 | Pending sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-08 | $4066.54 | -15.47% | $351,224 | -1.59% |
| 2023-06-08 | $4810.88 | -15.80% | $356,881 | 15.49% |
| 2022-06-08 | $5713.40 | 0.30% | $309,005 | 18.67% |
Listed by: Pam Lofton • Prime Asset Realty, LLC
Mls Name: NTREIS
Mls ID: #20960634
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
