Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 2014 Johnson Rd, Mansfield, TX, 76063 earns $2,083/mo cash flow from $7,272/mo rent with a $3,531/mo payment. Total monthly income totals $7,272/mo, and annual cash flow totals $24,998/yr on $237,359 capital. ROI tracks 30.59% on current figures, and rental yield reads 12.1% at a $721,457 purchase. Equity gained on principal adds $4,655/yr, and 5% annual appreciation supports $199,325 over five years. Five-year ROI reaches 161.44% and total cumulative return in cash sums $383,192. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,272/mo property income instead of your personal income.
Single Family
Built in 2024
7,492 sqft lot
$N/A/sqft
$703 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-06-20 | Price change | $721,457 |
| 2024-03-30 | Listed for sale | $751,457 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20588575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
