20131 Stonehaven AveJeffersontonVA22724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jeffersonton at 20131 Stonehaven Ave, Jeffersonton, VA, 22724 uses $164,093 cash to close to unlock $5,169/yr annual cash flow and $431/mo monthly cash flow. Total monthly income runs $3,390/mo, and a $2,423/mo payment keeps the spread at $431/mo. Purchase price stands at $495,000, and rental yield measures 8.22% with $3,390/mo rent. Return on cash invested shows 23.06% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 119.46% and total cumulative return in cash records $196,018. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,390/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Townhouse
Built in 2023
2,544 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22724, Jeffersonton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,226 (100%) |
| Owner Occupied HU | 1,079 (88.0%) |
| Renter Occupied HU | 89 ( 7.3%) |
| Vacant Housing Units | 58 ( 4.7%) |
| Median Home Value | $462,594 |
| Average Home Value | $473,216 |
Housing Distribution
Address Breakdown
Residential
1,069
Single Family
1,069
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wes Stearns • M.O. Wilson Properties
Mls Name: Bright MLS
Mls ID: #VACU2011972