2013 Silverstone Dr #2013, Carpentersville, IL, 60110 | $423/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

725 W Dempster St APT 101, Des Plaines, IL, 60016

3 Bed
2 Bath
1398 sft

475 Plum Creek Dr APT 212, Wheeling, IL, 60090

2 Bed
1 Bath
550 sft

24521 W Stub Ave, Round Lake, IL, 60073

2 Bed
1 Bath
1062 sft

1749 Eastwood Ct APT 10, Schaumburg, IL, 60195

Nearby investment properties with comparable prices

1 Bed
1 Bath
980 sft

1415 E Central Rd UNIT 306A, Arlington Heights, IL, 60005

2 Bed
2 Bath
1408 sft

3241 Whirlaway Ct LOT 1089, Grayslake, IL, 60030

2 Bed
2 Bath
1632 sft

3100 Appaloosa Way LOT 811, Grayslake, IL, 60030

2 Bed
2 Bath
1008 sft

1197 N Red Oak Cir UNIT 2, Round Lake Beach, IL, 60073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Carpentersville at 2013 Silverstone Dr #2013, Carpentersville, IL, 60110 offers a 10.74% rental yield on a $210,600 purchase with $1,884/mo rent. Total monthly income registers $1,884/mo, and a $1,031/mo payment leaves $423/mo available for distribution. Annual cash flow reaches $5,076/yr on $69,814 to close, and return on cash invested stands at 27.18% in year one. Equity gained on principal adds $1,359/yr while 5% annual appreciation supports $58,185 over five years. Portfolio math shows five-year ROI at 142.89% and total cumulative return in cash at $99,756. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,884/mo property income against a $1,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60110, Carpentersville, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,186 (100%)
Owner Occupied HU	8,450 (69.3%)
Renter Occupied HU	3,466 (28.4%)
Vacant Housing Units	270 ( 2.2%)
Median Home Value	$249,542
Average Home Value	$318,403