2013 Dixie Belle Dr APT FOrlandoFL32812
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt 1.76, 2013 Dixie Belle Dr APT F, Orlando, FL, 32812 in Orlando sits at the top of Ziffy Mortgage's DSCR coverage band, a significant advantage for non-U.S. buyers closing without domestic income documentation. Rental yield 9.48%. The 9.48% yield is backed by 5% annual appreciation projecting $52,466 in value gain, plus $1,749/yr in principal reduction. Total projected cumulative return: $58,914.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.1% |
| Monthly Cash Flow | $(242) | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,500 |
| Total Monthly Debt Service | $1,667 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1994
10,274 sqft lot
$N/A/sqft
$482 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32812, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,057 (100%) |
| Owner Occupied HU | 8,342 (55.4%) |
| Renter Occupied HU | 5,956 (39.6%) |
| Vacant Housing Units | 759 ( 5.0%) |
| Median Home Value | $426,901 |
| Average Home Value | $484,569 |
Housing Distribution
Address Breakdown
Residential
14,878
Single Family
9,459
Multi-Family
5,419
Businesses
437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1994
10,274 sqft lot
$N/A/sqft
$482 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32812, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,057 (100%) |
| Owner Occupied HU | 8,342 (55.4%) |
| Renter Occupied HU | 5,956 (39.6%) |
| Vacant Housing Units | 759 ( 5.0%) |
| Median Home Value | $426,901 |
| Average Home Value | $484,569 |
Housing Distribution
Address Breakdown
Residential
14,878
Single Family
9,459
Multi-Family
5,419
Businesses
437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Diaz • ORLANDO RENTS FREE, LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #S5119694
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511