Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 20123 Jasper Oaks Dr, Cypress, TX, 77433 uses $87,848 cash to close to unlock $401/yr annual cash flow and $33/mo monthly cash flow. Total monthly income runs $1,957/mo, and a $1,297/mo payment keeps the spread at $33/mo. Purchase price stands at $265,000, and rental yield measures 8.86% with $1,957/mo rent. Return on cash invested shows 20.37% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 106.72% and total cumulative return in cash records $93,747. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,957/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 2006
5,501 sqft lot
$N/A/sqft
$470 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-06-29 | Listed for rent | $1,890 |
| 2015-06-21 | Listing removed | $1,450 |
| 2015-06-12 | Listed for rent | $1,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $1717.58 | -0.80% | $227,107 | -14.49% |
| 2023-06-30 | $1731.37 | 9.51% | $265,593 | 13.43% |
| 2022-06-30 | $1581.01 | N/A | $234,147 | 31.57% |
Listed by: Shu Lin • Expertise Realty Group LLC
Mls Name: HAR
Mls Provider:
Mls ID: #43430336
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
