2012 Rollins DrAlexandriaVA22307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 2012 Rollins Dr, Alexandria, VA, 22307 uses $220,101 cash to close to unlock $3,831/yr annual cash flow and $319/mo monthly cash flow. Total monthly income runs $4,318/mo, and a $3,274/mo payment keeps the spread at $319/mo. Purchase price stands at $669,000, and rental yield measures 7.75% with $4,318/mo rent. Return on cash invested shows 21.8% in year one, and 5% annual appreciation builds toward $184,832 over five years. Five-year ROI reaches 112.68% and total cumulative return in cash records $248,019. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,318/mo property income covering a $3,274/mo payment rather than investor’s personal income.
Single Family
Built in 1950
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22307, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,582 (100%) |
| Owner Occupied HU | 3,415 (74.5%) |
| Renter Occupied HU | 901 (19.7%) |
| Vacant Housing Units | 266 ( 5.8%) |
| Median Home Value | $867,127 |
| Average Home Value | $914,118 |
Housing Distribution
Address Breakdown
Residential
4,688
Single Family
3,127
Multi-Family
1,561
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Curtis Marshall • Douglas Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2284956