Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shelbyville at 2012 Oak Leaf Way, Shelbyville, IN, 46176 priced at $249,900 converts $2,422/mo rent into $899/mo cash flow after a $1,223/mo obligation. Total monthly income equals $2,422/mo, and annual cash flow totals $10,789/yr on $82,842 invested. Return on cash invested prints 32.93% in year one, and rental yield reads 11.63% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 172.61% and total cumulative return in cash sums $142,994. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,422/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,098 sqft lot
$N/A/sqft
$275 annually HOA
Neighborhood data shown for ZIP Code: 46176, Shelbyville, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,985 (100%) |
| Owner Occupied HU | 7,772 (59.9%) |
| Renter Occupied HU | 4,166 (32.1%) |
| Vacant Housing Units | 1,047 ( 8.1%) |
| Median Home Value | $192,419 |
| Average Home Value | $222,027 |
Residential
12,248
Single Family
11,467
Multi-Family
781
Businesses
1,027
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Sold | $249,900 |
| 2024-11-12 | Pending sale | $254,990 |
| 2024-10-30 | Price change | $254,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Access Only
Listed by: Jerrod Klein • Pyatt Builders, LLC
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #21968141
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-26 00:03:28 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#48)
