2012 NE 100th StOklahoma CityOK73131
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play2012 NE 100th St, Oklahoma City, OK, 73131 in Oklahoma City is priced for appreciation, not yield. Rental yield 4.16%. At $1,175,000 with a 4.16% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $324,631 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.77) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $225,843.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.2% | 10.0% |
| Monthly Cash Flow | $(3,430) | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,074 |
| Total Monthly Debt Service | $7,036 |
| DSCR Ratio | 0.58x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
1.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73131, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,404 (100%) |
| Owner Occupied HU | 1,072 (76.4%) |
| Renter Occupied HU | 180 (12.8%) |
| Vacant Housing Units | 152 (10.8%) |
| Median Home Value | $351,873 |
| Average Home Value | $496,277 |
Housing Distribution
Address Breakdown
Residential
1,337
Single Family
1,334
Multi-Family
3
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
1.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73131, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,404 (100%) |
| Owner Occupied HU | 1,072 (76.4%) |
| Renter Occupied HU | 180 (12.8%) |
| Vacant Housing Units | 152 (10.8%) |
| Median Home Value | $351,873 |
| Average Home Value | $496,277 |
Housing Distribution
Address Breakdown
Residential
1,337
Single Family
1,334
Multi-Family
3
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLSOK/OKCMAR as distributed by MLS GRID
Mls ID: #1242404