2012 N Belmont Dr, Saratoga Springs, UT, 84045 | $480/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1272 sft

4252 W 1850 N UNIT J203, Lehi, UT, 84043

3 Bed
2 Bath
1186 sft

3586 E Rock Creek Rd N #2, Eagle Mountain, UT, 84005

4 Bed
2 Bath
1680 sft

222 W Center St S, Midvale, UT, 84047

4 Bed
4 Bath
2228 sft

1428 Reese Dr, Provo, UT, 84601

Nearby investment properties with comparable prices

3 Bed
2 Bath
1150 sft

685 S 2220 W APT 302, Pleasant Grove, UT, 84062

$ 306,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

1761 W Terra Ln #301, Saratoga Springs, UT, 84045

3 Bed
1 Bath
959 sft

2258 W 4185 S, Salt Lake City, UT, 84129

1 Bed
2 Bath
776 sft

Cypress Plan, Anderson Farms Towns, Lindon, UT, 84042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saratoga Springs at 2012 N Belmont Dr, Saratoga Springs, UT, 84045 offers a 8.64% rental yield on a $359,900 purchase with $2,590/mo rent. Total monthly income registers $2,590/mo, and a $1,762/mo payment leaves $480/mo available for distribution. Annual cash flow reaches $5,761/yr on $119,307 to close, and return on cash invested stands at 24.74% in year one. Equity gained on principal adds $2,322/yr while 5% annual appreciation supports $99,434 over five years. Portfolio math shows five-year ROI at 128.34% and total cumulative return in cash at $153,122. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,590/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2007

871.20 sqft lot

$N/A/sqft

No HOA