2012 Mark Pine RdHayesVA23072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayes at 2012 Mark Pine Rd, Hayes, VA, 23072 listed at $383,600 pairs $3,221/mo rent with a $1,878/mo payment to leave $927/mo cash flow. Total monthly income runs $3,221/mo, and annual cash flow reaches $11,129/yr on $127,163 cash to close. Return on cash invested measures 28.66% in year one, and rental yield registers 10.08% at a $383,600 basis. Equity gained on principal adds $2,475/yr, and annual property appreciation at 5% supports $105,982 by year five. Five-year ROI tracks 149.51% and total cumulative return in cash totals $190,119. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,221/mo property income relative to a $1,878/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2011
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23072, Hayes, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,715 (100%) |
| Owner Occupied HU | 4,013 (70.2%) |
| Renter Occupied HU | 1,126 (19.7%) |
| Vacant Housing Units | 576 (10.1%) |
| Median Home Value | $353,502 |
| Average Home Value | $411,792 |
Housing Distribution
Address Breakdown
Residential
5,039
Single Family
5,039
Multi-Family
0
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices