2012 Little River Dr,Suwanee,GA,30024

Investment Highlights

Rental property for sale in Suwanee at 2012 Little River Dr, Suwanee, GA, 30024 generates $4,145/mo in rent and, after a $2,594/mo payment, leaves $920/mo in cash flow. Total monthly income is $4,145/mo, and annual cash flow is $11,034/yr on $174,337 invested. Return on cash invested sits at 26.39% in year one, and rental yield is 9.39% on a $529,900 entry. Equity gained on principal adds $3,419/yr, while 5% annual appreciation builds toward $146,402 over five years. Five-year ROI reaches 137.43% and total cumulative return in cash sums $239,591. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,145/mo property income rather than buyer’s personal income.