2012 Lewis Creek Cir, Winnabow, NC, 28479 | $1,109/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1850 sft

4416 Mockingbird Lane, Wilmington, NC, 28409

Ryker Plan, True Homes Build OYL - Wilmington

3 Bed
2 Bath
1370 sft

Ryker Plan, True Homes Build OYL - Wilmington, Leland, NC, 28451

4 Bed
2 Bath
1420 sft

702 Argonne Court, Wilmington, NC, 28412

3 Bed
2 Bath
1263 sft

214 NE 64th Street, Oak Island, NC, 28465

Nearby investment properties with comparable prices

3 Bed
2 Bath
1493 sft

6795 Lewis Drive SE, Winnabow, NC, 28479

Tate Plan, Middle Creek Village Coastal Cottages

3 Bed
3 Bath
1326 sft

Tate Plan, Middle Creek Village Coastal Cottages, Bolivia, NC, 28422

Tate Plan, Middle Creek Village Coastal Cottages & Villas

3 Bed
3 Bath
1326 sft

Tate Plan, Middle Creek Village Coastal Cottages & Villas, Bolivia, NC, 28422

3 Bed
3 Bath
1326 sft

Tate Plan, Middle Creek Village, Bolivia, NC, 28422

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Winnabow at 2012 Lewis Creek Cir, Winnabow, NC, 28479 at $290,615 posts ROI 33.73% with $1,109/mo cash flow from $2,880/mo rent. Total monthly income equals $2,880/mo, and annual cash flow records $13,311/yr on $96,339 to close. Return on cash invested measures 33.73% and rental yield reads 11.89% at the current $290,615. Equity gained on principal adds $1,875/yr, and 5% annual appreciation supports $80,292 by year five. Five-year ROI prints 176.84% and total cumulative return in cash totals $170,369.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,880/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28479, Winnabow, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,104 (100%)
Owner Occupied HU	2,408 (77.6%)
Renter Occupied HU	479 (15.4%)
Vacant Housing Units	217 ( 7.0%)
Median Home Value	$344,408
Average Home Value	$360,289