2012 Huffville RdPilotVA24138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot at 2012 Huffville Rd, Pilot, VA, 24138 uses $137,573 cash to close to unlock $1,553/yr annual cash flow and $129/mo monthly cash flow. Total monthly income runs $2,610/mo, and a $2,031/mo payment keeps the spread at $129/mo. Purchase price stands at $415,000, and rental yield measures 7.55% with $2,610/mo rent. Return on cash invested shows 21.04% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 108.63% and total cumulative return in cash records $149,445. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,610/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 1977
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24138, Pilot, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 839 (100%) |
| Owner Occupied HU | 665 (79.3%) |
| Renter Occupied HU | 116 (13.8%) |
| Vacant Housing Units | 58 ( 6.9%) |
| Median Home Value | $289,545 |
| Average Home Value | $306,853 |
Housing Distribution
Address Breakdown
Residential
629
Single Family
629
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices