2012 Cottage Way, Vista, CA, 92081 | 5.15% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
865 sft

1087 Shadowridge Dr UNIT 101, Vista, CA, 92081

2 Bed
2 Bath
1536 sft

276 Spc #97, Oceanside, CA, 92058

2 Bed
2 Bath
936 sft

1060 E Washington Ave E #12, Escondido, CA, 92025

Rental Income+ 1 more

5 Bed
6 Bath
3906 sft

6281 Paseo Privado, Carlsbad, CA, 92009

Nearby investment properties with comparable prices

2 Bed
2 Bath
1196 sft

964 Foxwood Ln, Vista, CA, 92081

3 Bed
3 Bath
1497 sft

1803 Saltbush Dr, San Marcos, CA, 92069

3 Bed
2 Bath
1824 sft

1648 S Maple St, Escondido, CA, 92025

2 Bed
3 Bath
1215 sft

Residence 1 Plan, Cielo, San Marcos, CA, 92069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vista at 2012 Cottage Way, Vista, CA, 92081 listed at $849,000 pairs $3,644/mo rent with a $4,155/mo payment. Total monthly income runs $3,644/mo. Return on cash invested measures 13.15% in year one, and rental yield registers 5.15% at a $849,000 basis. Equity gained on principal adds $5,478/yr, and annual property appreciation at 5% supports $234,563 by year five. Five-year ROI tracks 66.59% and total cumulative return in cash totals $185,996. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,644/mo property income relative to a $4,155/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1984

3,977 sqft lot

$N/A/sqft

No HOA