2012 Baja, Newport Beach, CA, 92660 | 4.99% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1724 sft

72 Parkwood, Irvine, CA, 92620

3 Bed
2 Bath
1650 sft

2546 N Orange Hill Ln, Orange, CA, 92867

3 Bed
3 Bath
2178 sft

4738 E Fairfield St, Anaheim, CA, 92807

4 Bed
3 Bath
2322 sft

4 Calle Prospero, San Clemente, CA, 92673

Nearby investment properties with comparable prices

3 Bed
2 Bath
1308 sft

24375 La Hermosa Ave, Laguna Niguel, CA, 92677

5 Bed
3 Bath
2513 sft

12451 Serene Ct, Garden Grove, CA, 92841

5 Bed
3 Bath
2513 sft

12461 Serene Ct, Garden Grove, CA, 92841

4 Bed
3 Bath
2200 sft

25265 Cinnamon Rd, Lake Forest, CA, 92630

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $6,655/mo, and a $7,826/mo payment. Purchase price stands at $1,599,000, and rental yield measures 4.99% with $6,655/mo rent. Return on cash invested shows 12.87% in year one, and 5% annual appreciation builds toward $441,774 over five years. Five-year ROI reaches 65.01% and total cumulative return in cash records $336,817. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,655/mo property income covering a $7,826/mo payment rather than investor’s personal income.

Condo

Built in 1966

1,640 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92660, Newport Beach, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,142 (100%)
Owner Occupied HU	8,382 (46.2%)
Renter Occupied HU	8,058 (44.4%)
Vacant Housing Units	1,702 ( 9.4%)
Median Home Value	$2,000,001
Average Home Value	$1,834,242