2012 Antioch RdCordeleGA31015
Nearby investment properties with comparable rents
- 3 Bed
- 2 Bath
- 1609 sft
- 4 Bed
- 3 Bath
- 1600 sft
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cordele at 2012 Antioch Rd, Cordele, GA, 31015 listed at $335,000 pairs $2,256/mo rent with a $1,640/mo payment to leave $199/mo cash flow. Total monthly income runs $2,256/mo, and annual cash flow reaches $2,384/yr on $111,053 cash to close. Return on cash invested measures 22.06% in year one, and rental yield registers 8.08% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 114.3% and total cumulative return in cash totals $126,932. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,256/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31015, Cordele, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,227 (100%) |
| Owner Occupied HU | 4,451 (48.2%) |
| Renter Occupied HU | 3,377 (36.6%) |
| Vacant Housing Units | 1,399 (15.2%) |
| Median Home Value | $139,541 |
| Average Home Value | $216,980 |
Housing Distribution
Address Breakdown
Residential
8,075
Single Family
7,694
Multi-Family
381
Businesses
604
Nearby investment properties with comparable rents
- 3 Bed
- 2 Bath
- 1609 sft
- 4 Bed
- 3 Bath
- 1600 sft
Nearby investment properties with comparable prices