Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cordele at 2012 Antioch Rd, Cordele, GA, 31015 listed at $335,000 pairs $2,256/mo rent with a $1,640/mo payment to leave $199/mo cash flow. Total monthly income runs $2,256/mo, and annual cash flow reaches $2,384/yr on $111,053 cash to close. Return on cash invested measures 22.06% in year one, and rental yield registers 8.08% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 114.3% and total cumulative return in cash totals $126,932. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,256/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31015, Cordele, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,227 (100%) |
| Owner Occupied HU | 4,451 (48.2%) |
| Renter Occupied HU | 3,377 (36.6%) |
| Vacant Housing Units | 1,399 (15.2%) |
| Median Home Value | $139,541 |
| Average Home Value | $216,980 |
Residential
8,075
Single Family
7,694
Multi-Family
381
Businesses
604
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-02 | $2999.29 | 14.47% | $110,773 | 18.73% |
| 2022-04-02 | $2620.20 | 196.13% | $93,302 | 190.19% |
| 2021-04-02 | $884.82 | 274.80% | $32,152 | 301.90% |
What's Special
Floored,Pull Down Stairs
Listed by: Heath Hamilton • NATIONAL REALTY COMPANY
Mls Name: Crisp Area BOR
Mls ID: #59355
Disclaimer: Copyright Crisp Area Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
