20117 Aqua Reef Dr, Austin, TX, 78747 | 6.81% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20117 Aqua Reef Dr, Austin, TX, 78747 | 6.81% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2041 sft

4904 Sea Salt Dr, Austin, TX, 78747

4 Bed
3 Bath
2323 sft

4913 Sea Salt Dr, Austin, TX, 78747

4 Bed
3 Bath
2543 sft

Caprock Plan, Cascades at Onion Creek, Austin, TX, 78747

5 Bed
4 Bath
2543 sft

4912 Sea Salt Dr, Austin, TX, 78747

Nearby investment properties with comparable prices

4 Bed
4 Bath
2788 sft

191 Pigeon River Rd, Kyle, TX, 78640

Currently Rented+ 1 more

6 Bed
4 Bath
2748 sft

245 Joanne Loop UNIT A-B, Buda, TX, 78610

Plan McLaren Plan, 6 Creeks at Waterridge: 45ft. lots

4 Bed
3 Bath
2486 sft

Plan McLaren Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640

3 Bed
2 Bath
2088 sft

408 Five Mile Creek Way, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,996/mo, and a $2,585/mo payment. Purchase price stands at $528,240, and rental yield measures 6.81% with $2,996/mo rent. Return on cash invested shows 14.81% in year one, and 5% annual appreciation builds toward $145,943 over five years. Five-year ROI reaches 76.72% and total cumulative return in cash records $133,338. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,996/mo property income covering a $2,585/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing the Dexter plan, a thoughtfully designed 2-story layout that adapts to your lifestyle. With 3-4 bedrooms, 2.5-3 bathrooms, den, and game room this 2,1872,251 square feet home has plenty of space for everyone! As you step onto the charming front porch, you'll enter a spacious foyer that offers a view all the way to the back of the home. Youll pass a den and a half bath and the laundry room before arriving in the main living area. Looking for a secondary bedroom on your first floor, convert this space into your 4th bedroom and 3rd bathroom. Whether you're hosting a laid-back weekend game night or a sophisticated holiday dinner party, the open-concept kitchen, dining area, and family room combine to provide the ideal ambiance for entertaining. The kitchen includes granite countertops, stainless steel appliances, a working island ready for food prepping or entertaining, 42 cabinets that come in a variety of wood species, colors, and stains. With a large sectional, comfortable chairs, a coffee table, and an area rug, arrange a functional family room youll love relaxing in each evening! Upgrade with the optional fireplace to enjoy those cold winter nights. The covered patio is accessible from the family room for when you want to enjoy a nigh out enjoying the evening breeze. In this space you can also upgrade to add a 3-panel glass door slider an merge your outdoor and indoor living space seamlessly. The luxurious owner's ...

Neighborhood Data

Neighborhood data shown for ZIP Code: 78747, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,594 (100%)
Owner Occupied HU	6,486 (61.2%)
Renter Occupied HU	3,573 (33.7%)
Vacant Housing Units	535 ( 5.1%)
Median Home Value	$480,624
Average Home Value	$535,946