2011 Walnut St, Durham, NC, 27705 | $607/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2536 sft

5008 Butternut Rd, Durham, NC, 27707

4 Bed
3 Bath
2017 sft

5809 Kimbal St, Raleigh, NC, 27606

2 Bed
2 Bath
1317 sft

511 Hillsborough St #103, Chapel Hill, NC, 27514

3 Bed
2 Bath
1824 sft

6006 Meadow Run Ct, Chapel Hill, NC, 27516

Nearby investment properties with comparable prices

3 Bed
3 Bath
1566 sft

6212 Old Tavern Dr, Durham, NC, 27703

3 Bed
3 Bath
1805 sft

5021 Reader Way, Durham, NC, 27703

3 Bed
1 Bath
1058 sft

2504 State St, Durham, NC, 27704

4 Bed
2 Bath
1846 sft

7120 Guess Rd, Hillsborough, NC, 27278

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 2011 Walnut St, Durham, NC, 27705 earns $607/mo cash flow from $3,338/mo rent with a $2,193/mo payment. Total monthly income totals $3,338/mo, and annual cash flow totals $7,289/yr on $148,512 capital. ROI tracks 24.82% on current figures, and rental yield reads 8.94% at a $448,000 purchase. Equity gained on principal adds $2,891/yr, and 5% annual appreciation supports $123,774 over five years. Five-year ROI reaches 129.05% and total cumulative return in cash sums $191,654. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,338/mo property income instead of your personal income.

Single Family

Built in 1959

0.27 Acres lot

$N/A/sqft

No HOA