Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Clifton at 2011 W 5th St, Clifton, TX, 76634 uses $63,648 cash to close to unlock $2,213/yr annual cash flow and $184/mo monthly cash flow. Total monthly income runs $1,550/mo, and a $940/mo payment keeps the spread at $184/mo. Purchase price stands at $192,000, and rental yield measures 9.69% with $1,550/mo rent. Return on cash invested shows 23.39% in year one, and 5% annual appreciation builds toward $53,046 over five years. Five-year ROI reaches 122.74% and total cumulative return in cash records $78,124. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,550/mo property income covering a $940/mo payment rather than investor’s personal income.
Single Family
Built in 1958
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76634, Clifton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 2,305 (60.5%) |
| Renter Occupied HU | 801 (21.0%) |
| Vacant Housing Units | 705 (18.5%) |
| Median Home Value | $206,472 |
| Average Home Value | $267,239 |
Residential
3,172
Single Family
3,155
Multi-Family
17
Businesses
325
Date | Event | Price |
|---|---|---|
| 2025-04-05 | Listed for sale | $192,000 |
| 2024-06-25 | Listing removed | $192,000 |
| 2024-02-21 | Price change | $192,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-06 | $2649.64 | 15.88% | $165,004 | 26.93% |
| 2022-04-06 | $2286.44 | 49.29% | $130,000 | 49.29% |
| 2021-04-06 | $1531.57 | 8.95% | $87,080 | 19.82% |
Listed by: Joe Willingham • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20887421
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
