








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waco at 2011 S 8th St, Waco, TX, 76706 listed at $650,000 pairs $2,815/mo rent with a $3,181/mo payment. Total monthly income runs $2,815/mo. Return on cash invested measures 9.92% in year one, and rental yield registers 5.2% at a $650,000 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 50.48% and total cumulative return in cash totals $107,954. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,815/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76706, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,478 (100%) |
| Owner Occupied HU | 6,004 (34.4%) |
| Renter Occupied HU | 9,655 (55.2%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $272,760 |
| Average Home Value | $299,834 |
Residential
15,206
Single Family
13,277
Multi-Family
1,929
Businesses
788
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $650,000 |
| 2025-04-26 | Listing removed | $580,000 |
| 2025-04-15 | Price change | $3,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $9255.44 | -3.55% | $410,310 | -4.14% |
| 2023-04-29 | $9595.78 | 6.75% | $428,020 | 19.87% |
| 2022-04-29 | $8988.78 | 12.48% | $357,080 | 15.59% |



Listed by: Matthew McLeod • The McLeod Company
Mls Name: NTREIS
Mls ID: #20918333
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.