20105 Simmons Rd,Waynesville,MO,65583

Investment Highlights

Investment property for sale in Waynesville at 20105 Simmons Rd, Waynesville, MO, 65583 listed at $325,000 pairs $2,305/mo rent with a $1,591/mo payment to leave $281/mo cash flow. Total monthly income runs $2,305/mo, and annual cash flow reaches $3,368/yr on $107,738 cash to close. Return on cash invested measures 23.04% in year one, and rental yield registers 8.51% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 119.67% and total cumulative return in cash totals $128,929. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,305/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).