20101 Tracy Ave, Euclid, OH, 44123 | $522/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2176 sft

13411 Larchmere Sq #303, Shaker Heights, OH, 44120

2 Bed
4 Bath
2840 sft

13900 S Park Blvd UNIT 8, Shaker Heights, OH, 44120

2 Bed
2 Bath
1576 sft

13609 Shaker Blvd APT 1A, Cleveland, OH, 44120

3 Bed
3 Bath
- sft

17511 Throckley Ave, Cleveland, OH, 44128

Nearby investment properties with comparable prices

2 Bed
1 Bath
896 sft

5966 Engle Rd, Brookpark, OH, 44142

Currently Rented+ 1 more

3 Bed
2 Bath
1017 sft

12904 Kadel Ave, Cleveland, OH, 44135

4 Bed
1 Bath
1448 sft

13114 Durkee Ave, Cleveland, OH, 44105

4 Bed
2 Bath
1241 sft

26951 Shirley Ave, Euclid, OH, 44132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Euclid at 20101 Tracy Ave, Euclid, OH, 44123 uses $49,394 cash to close to unlock $6,266/yr annual cash flow and $522/mo monthly cash flow. Total monthly income runs $1,502/mo, and a $729/mo payment keeps the spread at $522/mo. Purchase price stands at $149,000, and rental yield measures 12.1% with $1,502/mo rent. Return on cash invested shows 32.6% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 171.48% and total cumulative return in cash records $84,700. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,502/mo property income covering a $729/mo payment rather than investor’s personal income.

Multi Family

Built in 1925

4,961 sqft lot

$N/A/sqft

No HOA