2010 Riverbend DrCharlestonSC29412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charleston at 2010 Riverbend Dr, Charleston, SC, 29412 priced at $977,000 converts $6,581/mo rent into $765/mo cash flow after a $4,782/mo obligation. Total monthly income equals $6,581/mo, and annual cash flow totals $9,180/yr on $321,433 invested. Return on cash invested prints 22.92% in year one, and rental yield reads 8.08% against a $977,000 entry. Equity gained on principal adds $6,304/yr, while 5% annual appreciation compiles into $269,927 by year five. Five-year ROI reaches 118.63% and total cumulative return in cash sums $381,318. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,581/mo property income covering a $4,782/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29412, Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,272 (100%) |
| Owner Occupied HU | 13,529 (66.7%) |
| Renter Occupied HU | 5,060 (25.0%) |
| Vacant Housing Units | 1,683 ( 8.3%) |
| Median Home Value | $570,652 |
| Average Home Value | $690,064 |
Housing Distribution
Address Breakdown
Residential
19,302
Single Family
16,721
Multi-Family
2,581
Businesses
725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers Real Estate, Inc
Mls Name: CTMLS
Mls ID: #25032812