2010 Kalorama Rd NW APT 306WashingtonDC20009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 2010 Kalorama Rd NW APT 306, Washington, DC, 20009 offers a 8.23% rental yield on a $419,000 purchase with $2,872/mo rent. Total monthly income registers $2,872/mo, and a $2,051/mo payment leaves $419/mo available for distribution. Annual cash flow reaches $5,034/yr on $138,899 to close, and return on cash invested stands at 23.53% in year one. Equity gained on principal adds $2,704/yr while 5% annual appreciation supports $115,762 over five years. Portfolio math shows five-year ROI at 121.85% and total cumulative return in cash at $169,253. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,872/mo property income against a $2,051/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1923
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20009, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
Single Family
Multi-Family
Businesses
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle DuBois • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #DCDC2239310