2010 Audrain WayEcho LakeCA95721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Echo Lake at 2010 Audrain Way, Echo Lake, CA, 95721 generates $2,940/mo in rent and, after a $2,007/mo payment, leaves $403/mo in cash flow. Total monthly income is $2,940/mo, and annual cash flow is $4,841/yr on $135,915 invested. Return on cash invested sits at 23.47% in year one, and rental yield is 8.6% on a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 121.96% and total cumulative return in cash sums $165,755. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,940/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95721, Echo Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 96 (100%) |
| Owner Occupied HU | 8 ( 8.3%) |
| Renter Occupied HU | 2 ( 2.1%) |
| Vacant Housing Units | 86 (89.6%) |
| Median Home Value | $625,000 |
| Average Home Value | $625,000 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heidi E Munnecke • Compass
Mls Name: STAOR
Mls ID: #142006