Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 2010 Acton Hwy, Granbury, TX, 76049 generates $3,350/mo in rent and, after a $1,463/mo payment, leaves $1,224/mo in cash flow. Total monthly income is $3,350/mo, and annual cash flow is $14,691/yr on $99,119 invested. Return on cash invested sits at 34.73% in year one, and rental yield is 13.44% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 183.56% and total cumulative return in cash sums $181,942. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,350/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Price change | $299,000 |
| 2024-08-09 | Listed for sale | $315,000 |
| 2021-02-05 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3321.43 | -2.90% | $276,980 | -1.47% |
| 2023-12-27 | $3420.49 | -18.23% | $281,100 | -10.58% |
| 2022-12-27 | $4183.28 | 31.71% | $314,360 | 49.37% |
Listed by: Joshua Shelton • Home Grown Group Realty, LLC
Mls Name: NTREIS
Mls ID: #20698560
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
