Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Fayette at 201 Warthen St, La Fayette, GA, 30728 offers $1,398/mo rent that, after a $832/mo payment, leaves $363/mo cash flow. Total monthly income is $1,398/mo, and annual cash flow is $4,361/yr on $56,355 cash. Return on cash invested measures 27.65% in year one, and rental yield stands at 9.87% at a $170,000 entry. Equity gained on principal adds $1,097/yr while 5% annual appreciation compounds into $46,968 by year five. Five-year ROI records 144.26% and total cumulative return in cash reaches $81,297. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,398/mo property income versus a $832/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30728, La Fayette, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,319 (100%) |
| Owner Occupied HU | 5,348 (64.3%) |
| Renter Occupied HU | 2,074 (24.9%) |
| Vacant Housing Units | 897 (10.8%) |
| Median Home Value | $195,833 |
| Average Home Value | $218,043 |
Residential
7,906
Single Family
7,801
Multi-Family
105
Businesses
577
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kurt Olson • Keller Williams Realty
Mls Name: Greater Chattanooga Realtors
Mls ID: #1519246
