201 Walnut StBerryvilleVA22611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Berryville at 201 Walnut St, Berryville, VA, 22611 generates $2,447/mo in rent and, after a $1,908/mo payment, leaves $117/mo in cash flow. Total monthly income is $2,447/mo, and annual cash flow is $1,399/yr on $129,252 invested. Return on cash invested sits at 20.99% in year one, and rental yield is 7.53% on a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 108.38% and total cumulative return in cash sums $140,077. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,447/mo property income rather than buyer’s personal income.
Single Family
Built in 1896
6,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22611, Berryville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,066 (100%) |
| Owner Occupied HU | 2,984 (73.4%) |
| Renter Occupied HU | 849 (20.9%) |
| Vacant Housing Units | 233 ( 5.7%) |
| Median Home Value | $623,770 |
| Average Home Value | $646,185 |
Housing Distribution
Address Breakdown
Residential
3,993
Single Family
3,641
Multi-Family
352
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisette B. Turner • Century 21 Redwood Realty
Mls Name: Bright MLS
Mls ID: #VACL2003922