201 W Elm DrMurchisonTX75778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Murchison at 201 W Elm Dr, Murchison, TX, 75778 priced at $174,900 pairs $1,320/mo rent with $42/mo cash flow after a $856/mo payment. Total monthly income equals $1,320/mo, and annual cash flow comes to $500/yr on $57,979 invested. Return on cash invested is 20.77% in year one, and rental yield stands at 9.06% on a $174,900 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,322 by year five. Five-year ROI measures 108.97% and total cumulative return in cash reaches $63,180. For financing, Ziffy Mortgage’s DSCR program evaluates $1,320/mo property income against a $856/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2001
0.38 Acres lot
$N/A/sqft
$104 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75778, Murchison, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,871 (100%) |
| Owner Occupied HU | 1,221 (65.3%) |
| Renter Occupied HU | 285 (15.2%) |
| Vacant Housing Units | 365 (19.5%) |
| Median Home Value | $253,042 |
| Average Home Value | $268,290 |
Housing Distribution
Address Breakdown
Residential
1,313
Single Family
1,313
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sigal Davidow • Pinnacle Realty Advisors
Mls Name: NTREIS
Mls ID: #20948435
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.