Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Thrall at 201 W Eckhart Ave, Thrall, TX, 76578 offers a 10.43% rental yield on a $149,800 purchase with $1,302/mo rent. Total monthly income registers $1,302/mo, and a $733/mo payment leaves $237/mo available for distribution. Annual cash flow reaches $2,843/yr on $49,659 to close, and return on cash invested stands at 25.63% in year one. Equity gained on principal adds $967/yr while 5% annual appreciation supports $41,387 over five years. Portfolio math shows five-year ROI at 134.77% and total cumulative return in cash at $66,927. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,302/mo property income against a $733/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76578, Thrall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 891 (100%) |
| Owner Occupied HU | 657 (73.7%) |
| Renter Occupied HU | 167 (18.7%) |
| Vacant Housing Units | 67 ( 7.5%) |
| Median Home Value | $597,862 |
| Average Home Value | $630,339 |
Residential
686
Single Family
686
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Steve Nastri • Austin Castles Realty
Mls Name: Unlock MLS
Mls ID: #4745362
