201 Vanderpool Ln APT 80HoustonTX77024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 201 Vanderpool Ln APT 80, Houston, TX, 77024 generates $7,318/mo in rent and, after a $3,646/mo payment, leaves $1,500/mo in cash flow. Total monthly income is $7,318/mo, and annual cash flow is $18,005/yr on $245,105 invested. Return on cash invested sits at 27.41% in year one, and rental yield is 11.79% on a $745,000 entry. Equity gained on principal adds $4,807/yr, while 5% annual appreciation builds toward $205,830 over five years. Five-year ROI reaches 145.16% and total cumulative return in cash sums $355,796. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,318/mo property income rather than buyer’s personal income.
Townhouse
Built in 1979
4,073 sqft lot
$N/A/sqft
$6,242 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77024, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,636 (100%) |
| Owner Occupied HU | 10,193 (54.7%) |
| Renter Occupied HU | 6,387 (34.3%) |
| Vacant Housing Units | 2,056 (11.0%) |
| Median Home Value | $1,152,422 |
| Average Home Value | $1,270,262 |
Housing Distribution
Address Breakdown
Residential
18,464
Single Family
8,893
Multi-Family
9,571
Businesses
2,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cara Moore • Del Monte Realty
Mls Name: HAR
Mls Provider:
Mls ID: #10870970
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.